Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets    
Cash and cash equivalents $ 227,558 $ 5,632
Accounts receivable 22,500
Prepaid expenses 25,000
Interest receivable 12,932
Note receivable, net of discount of $3,308 and $0 as of December 31, 2021 and December 31, 2020 162,692
Total Current Assets 425,682 30,632
Property and equipment, net 1,416
Other Assets    
Due from related party 20,000 20,000
Investment at fair value - related party 550,057 1,215,500
Investment 18,812
Trademark 2,836
Total Other Assets 588,869 1,238,336
Total Assets 1,014,551 1,270,384
Current Liabilities    
Accounts payable and accrued expenses 1,010,028 886,453
Accounts payable - related party 851,659 731,659
Short -term advances - related party 1,673,558 1,266,058
Convertible note payable 25,000 25,000
Convertible notes payable - related party, note of debt discount of $3,428 and $0, as of December 31, 2021 and December 31, 2020 169,764 120,000
Notes payable - related party - net of debt discount of $0 and $0 as of December 31, 2021 and December 31, 2020 106,850 106,850
Accumulated losses of unconsolidated investees in excess of investment 101,838 117,578
Note payable - current 134,020
Total Current Liabilities 3,938,697 3,387,618
Long Term Liabilities    
Notes payable, net of current 12,647
Convertible note payable, net of debt discount of $31,185 and $42,525 as of December 31, 2021 and December 31, 2020 468,815 457,475
Total Long Term Liabilities 468,815 470,122
Total Liabilities 4,407,512 3,857,740
Commitments and Contingencies (Note 7)  
Stockholders’ Deficit    
Preferred stock, $0.0001 par value, 50,000,000 shares authorized, none issued and outstanding as of December 31, 2021 and December 31, 2020
Common stock, $0.0001 par value: authorized 500,000,000, 21,674,000 and 21,674,000 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively 2,167 2,167
Additional paid-in capital 810,048 806,249
Accumulated deficit (4,138,526) (3,341,830)
Stockholders’ Deficit (3,326,311) (2,533,414)
Non-controlling interest (66,650) (53,942)
Total Stockholders’ Deficit (3,392,961) (2,587,356)
Total Liabilities and Stockholders’ Deficit $ 1,014,551 $ 1,270,384