Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Revenues - related party $ 200,000 $ 200,000
Costs and expenses        
General and administrative expenses 7,386 6,584 25,194 29,488
Professional fees 28,579 18,105 69,229 55,710
Salaries and wages 33,851 31,718 106,347 122,548
General and administrative expenses - related party 30,000 30,000 90,000 90,000
Total operating expenses 99,816 86,407 290,770 297,746
Income (Loss) from operations 100,184 (86,407) (90,770) (297,746)
Other income (expense)        
Unrealized gain (loss) on available for sale securities 3,090,000 (110,000) 3,069,500 18,000
Net loss allocated from equity method investee (19,608) (22,220) (72,756) (71,455)
Accreted interest income and interest income on note receivable 14,739 (52,267) 37,479
Interest expense (includes amortization of debt discount) (58,477) (184,978) (153,965)
Impairment of an investment – Bang Holdings Corp. (195,000) (195,000)
Gain on forgiveness of PPP loan 34,759 34,759
Gain on deconsolidation of Krypto Ventures, Inc. 153,907 153,907
Total other income (expense) - net 3,020,320 (184,487) 2,842,911 (207,420)
Net Income (loss) 3,120,504 (270,894) 2,752,141 (505,166)
Net loss attributable to non controlling interest (8,204) (1,775) (12,708) (5,325)
Net Income (Loss) Income attributable to the Company $ 3,128,708 $ (269,119) $ 2,764,849 $ (499,841)
Net Income (Loss) per share - basic $ 0.14 $ (0.01) $ 0.13 $ (0.02)
Net Income (Loss) per share - diluted $ 0.13 $ (0.01) $ 0.11 $ (0.02)
Weighted average number of shares - basic 21,674,000 21,674,000 21,674,000 21,674,000
Weighted average number of shares - diluted 25,039,133 21,674,000 25,036,286 21,674,000