Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Operating activities    
Net loss - including non-controlling interest $ (768,351) $ (809,404)
Adjustments to reconcile net loss to net cash (used) provided by operations    
Amortization of debt discount 14,768 14,903
Amortization of expense on note receivable (3,308) (39,692)
Depreciation expense 80
Amortization of website development costs 1,336
Bad debt on note receivable and related interest receivable 151,714
Impairment of an investment 195,000
Net loss from equity method investment 43,812 24,188
Investment received in exchange for consulting services (352,090)
Unrealized (gain) on available - for - sale securities 401,249 822,533
Gain on deconsolidation of subsidiary (Krypto Ventures, Inc.) (153,907)
Gain on forgiveness of PPP loan (34,500)
Gain on disposal of non-controlling investment (83,064)
(Increase) decrease in    
Accounts receivable (22,500) (22,500)
Interest receivable 2,218 (12,168)
Prepaids 25,000
Increase (decrease) in    
Accounts payable and accrued expenses 209,989 180,065
Accounts payable and accrued expenses - related party 60,000 120,000
Accumulated losses on unconsolidated investees in excess of investment 1,226 (15,740)
Net cash from (used in) operating activities 7,753 (56,896)
Investing activities    
Notes receivable (141,000)
Website development cost (9,500)
Cash disposed in deconsolidation of subsidiary (53,178)
Net cash used in investing activities (203,678)
Financing activities    
Proceeds from issuance of note payable, related party 25,000
Proceeds from issuance of convertible note payable, related party, net 50,000
Proceeds from short term advances, related parties 407,500
Net cash provided by financing activities 482,500
Net increase in cash 7,753 221,926
Cash and cash equivalents - beginning of period 227,558 5,632
Cash and cash equivalents - end of period 235,311 227,558
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for income tax 900
Supplemental disclosure of non-cash investing and financing activities    
Investment at fair value received from issuance of note receivable 43,000
Beneficial conversion features on convertible notes payable - related party $ 3,799