| Schedule Of Revision in Financial Statements |
The
table below present the impact of the revision in the Company’s condensed consolidated financial statements.
Schedule
Of Revision in Financial Statements
| |
|
As Previously |
|
|
Adjustment |
|
|
As Revised |
|
| |
|
December 31, 2021 |
|
| |
|
As Previously Reported |
|
|
Adjustment |
|
|
As Revised |
|
| |
|
|
|
|
|
|
|
|
|
| Consolidated Balance Sheet / Statement of Changes in Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated deficit |
|
$ |
(4,138,526 |
) |
|
$ |
(66,650 |
) |
|
$ |
(4,205,176 |
) |
| Non-controlling interest |
|
$ |
(66,650 |
) |
|
$ |
66,650 |
|
|
$ |
- |
|
| Total Stockholders’ Deficit |
|
$ |
(3,392,961 |
) |
|
$ |
- |
|
|
$ |
(3,392,961 |
) |
| Total Liabilities and Stockholders’ Deficit |
|
$ |
1,014,551 |
|
|
$ |
- |
|
|
$ |
1,014,551 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on deconsolidation of Krypto Ventures, Inc. |
|
$ |
153,907 |
|
|
$ |
(66,650 |
) |
|
$ |
87,257 |
|
| Total other expense |
|
$ |
(1,033,830 |
) |
|
$ |
(66,650 |
) |
|
$ |
(1,100,480 |
) |
| Net (Loss) Income |
|
$ |
(809,404 |
) |
|
$ |
(66,650 |
) |
|
$ |
(876,054 |
) |
| Net (Loss) Income attributable to the Company |
|
$ |
(796,696 |
) |
|
$ |
(66,650 |
) |
|
$ |
(863,346 |
) |
| Net (Loss) Income per share - basic |
|
$ |
(0.04 |
) |
|
|
|
|
|
$ |
(0.04 |
) |
| Net (Loss) Income per share - diluted |
|
$ |
(0.04 |
) |
|
|
|
|
|
$ |
(0.04 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (Loss) Income - including non-controlling interest |
|
$ |
(809,404 |
) |
|
$ |
(66,650 |
) |
|
$ |
(876,054 |
) |
| Gain on deconsolidation of subsidiary (Krypto Ventures, Inc.) |
|
$ |
153,907 |
|
|
$ |
(66,650 |
) |
|
$ |
87,257 |
|
| Net cash used in operating activities |
|
$ |
(56,896 |
) |
|
$ |
- |
|
|
$ |
(56,896 |
) |
|