Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Cash Flows (Unaudited)

v3.21.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating activities    
Net Income (loss) - including non-controlling interest $ 2,752,141 $ (505,166)
Adjustments to reconcile net loss to net cash used in operations    
Amortization of debt discount 10,305 14,717
Amortization of expense on note receivable (28,530)
Depreciation expense 80 120
Amortization of website development costs 1,336
Impairment of an investment – Bang Holdings Corp. 195,000
Net loss from equity method investment 14,278 71,455
Unrealized (gain) on available - for - sale securities (3,069,500) (18,000)
Gain on deconsolidation of subsidiary (Krypto Ventures, Inc.) (153,907)
Gain on forgiveness of PPP loan (34,500)
(Increase) decrease in    
Interest receivable (7,890)
Prepaids 25,000 (682)
Increase (decrease) in    
Accounts payable and accrued expenses 93,716 173,797
Accounts payable and accrued expenses - related party 90,000 90,000
Accumulated losses on unconsolidated investees in excess of investment 58,478
Net cash used in operating activities (53,993) (173,759)
Investing activities    
Notes receivable (119,000)
Website development cost (9,500)
Advance to a related party (5,142) (17,500)
Cash disposed in deconsolidation of subsidiary (53,178)
Net cash used in investing activities (186,820) (17,500)
Financing activities    
Payment of convertible note payable (25,000)
Proceeds from issuance of note payable 34,500
Proceeds from issuance of note payable, related party 25,000
Proceeds from issuance of convertible note payable, related party, net 50,000
Proceeds from short term advances, related parties 407,500 152,950
Net cash provided by financing activities 457,500 187,450
Net decrease in cash 216,687 (3,809)
Cash and cash equivalents - beginning of period 5,632 9,184
Cash and cash equivalents - end of period 222,319 5,375
Supplemental disclosure of cash flow information    
Cash paid for interest 27,782 3,508
Cash paid for income tax
Supplemental disclosure of non-cash investing and financing activities    
Investment at fair value received from issuance of note receivable 43,000
Beneficial conversion features on convertible notes payable - related party $ 3,799