Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity

v3.20.1
Stockholders' Equity
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Stockholders' Equity

Note 4 – Stockholders’ Equity

 

Authorized Capital

 

The Company is authorized to issue 500,000,000 shares of common stock, $0.0001 par value, and 50,000,000 shares of preferred stock, $0.0001 par value.

 

Non-Controlling Interest

 

On December 28, 2017, the Company sold a non-controlling interest in its subsidiary, KryptoBank Co. for $500 equal to 9% of the outstanding equity. On January 17, 2018, the Company sold an additional 40% in its subsidiary KryptoBank Co. for $4,500. As of December 31, 2019, the non-controlling interest is 49% of the shares outstanding.

 

Warrants

 

During 2015, the Company issued 100,000 warrants as part of a convertible note offering. The fair value of the warrants was $19,965. The warrants expire December 23, 2020.

 

In conjunction with the Newell Investment Agreement (see Note 7), the Company issued warrants to purchase 2,000,000 shares of the Company’s common stock at an exercise price of $3.50 per share which expired on March 23, 2019.

 

On September 30, 2016, The Company’s CEO loaned the Company $120,000. In addition to paying interest at 10%, the Company issued 600,000 warrants at an exercise price of $1.00 per share expiring on September 30, 2021.

 

On October 3, 2019, the Company received $40,000 from The Sammy Farkas Foundation in exchange for a promissory note which bears 12% interest per annum and matures on October 10, 2020 or upon the Company raising $500,000 from outside investors, whichever occurs first.

 

In conjunction with The Sammy Farkas Foundation (see Note 7), the Company issued warrants to purchase 40,000 shares of the Company’s common stock at an exercise price of $1.00 per share expiring on October 10, 2022.

 

The following table summarizes the parameters of the valuation:

 

Warrants
Term     3  
Volatility     30 %
Annual rate of Quarterly Dividends     0 %
Discount Rate - Bond Equivalent Yield     1.940 %

 

The following table summarize warrants outstanding as of December 31, 2019 and the related changes during the periods are presented below.

 

    Weighted  
Number of   Average  
Warrants   Exercise Price  
       
Balance at December 31, 2017     2,920,000     $ 2.62  
                 
Granted     -       -  
Exercised     -       -  
Expired     (220,000 )     2.00  
                 
Balance at December 31, 2018     2,700,000     $ 2.83  
Granted     40,000       1.00  
Exercised     -       -  
Expired     (2,000,000 )     3.50  
                 
Balance at December 31, 2019     740,000     $ 0.93