Quarterly report [Sections 13 or 15(d)]

Related Party Transactions (Tables)

v3.26.1
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2026
Related Party Transactions [Abstract]  
Schedule of Related Party Transaction

The following table summarizes related party notes and advances outstanding as of March 31, 2026:

 

Loan Source   Principal     Accrued Interest     Balance Sheet Classification
Michael Farkas — Note 10/14/2025 (18%)   $ 18,000     $ 1,491     Short-term advances — RP
The Farkas Group — Note 11/3/2025 (8%)   $ 250,000     $ 8,110     Notes payable — RP
The Farkas Group — Note 11/11/2025 (8%)   $ 250,000     $ 7,671     Notes payable — RP
Total   $ 518,000     $ 17,272      
Schedule of Related Party Notes Interest

The following related party notes recognized interest expense for the three months ended March 31, 2026 and 2025:

 

    Q1 2026     Q1 2025  
Michael Farkas — Note 10/14/2025   $ 799     $  
The Farkas Group — Note 11/3/2025     4,932        
The Farkas Group — Note 11/11/2025     4,932        
Balance Group LLC (pre-conversion)           1,186  
The Farkas Group (pre-conversion)           25,108  
CEO Loans (pre-conversion)           10,291  
Foundation (pre-conversion)           1,184  
Convertible Note — Balance Group LLC (pre-conversion)           3,092  
Convertible Note — CEO (pre-conversion)           1,574  
Total related party interest expense   $ 10,663     $ 42,435