Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Operations (Unaudited)

v3.25.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Costs and expenses        
General and administrative expenses $ 4,320 $ 4,557 $ 14,427 $ 11,779
Professional fees 23,975 32,293 75,691 56,838
Salaries and wages 182,839 46,838 279,114 138,659
Total operating expenses (211,134) (83,688) (369,232) (207,276)
Loss from operations (211,134) (83,688) (369,232) (207,276)
Other income (expense)        
Loss on Derivative (3,425,796) (3,425,796)
Unrealized gain (loss) on available for sale securities (24,978) (47,746) (33,747) (27,976)
Interest expense (includes amortization of debt discount) (60,857) (61,403) (174,117) (175,228)
Gain (loss) on change in derivative liability 128,101 128,101
Gain on settlement of accounts payable   127,579
Total other (expense) (3,383,530) (109,149) (3,377,980) (203,204)
Net loss $ (3,594,664) $ (192,837) $ (3,747,212) $ (410,480)
Net Loss per share - basic $ (0.16) $ (0.01) $ (0.17) $ (0.02)
Net Loss per share - diluted $ (0.16) $ (0.01) $ (0.17) $ (0.02)
Weighted average number of shares - basic 22,004,764 21,674,000 21,785,876 21,674,000
Weighted average number of shares - diluted 22,004,764 21,674,000 21,785,876 21,674,000